| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 0 € | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 2025 | 0 € | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2026 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | — |
| 2025 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | — |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2026 | Not available | |||
| 2025 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2026 | 33 325 € | 84.5% | 0 € | 18 366 € | 130% |
| 2026 Q1 | 33 325 € | 81.0% | 0 € | 18 366 € | 13+30% |
| 2025 | 214 965 € | 46.5% | 0 € | 119 821 € | 13+8% |
| 2025 Q4 | 18 413 € | 73.8% | 0 € | 27 207 € | 10-29% |
| 2025 Q3 | 70 239 € | 0.7% | 0 € | 35 504 € | 14+17% |
| 2025 Q2 | 70 745 € | 27.3% | 0 € | 36 667 € | 12-25% |
| 2025 Q1 | 55 568 € | 44.2% | 0 € | 20 443 € | 16+14% |
| 2024 | 146 749 € | 28.2% | 0 € | 77 436 € | 120% |
| 2024 Q4 | 38 540 € | 39.3% | 0 € | 17 927 € | 14+8% |
| 2024 Q3 | 63 507 € | 77.9% | 0 € | 12 390 € | 13+30% |
| 2024 Q2 | 35 699 € | 296.5% | 0 € | 22 052 € | 10-17% |
| 2024 Q1 | 9003 € | 82.7% | 0 € | 25 067 € | 12+33% |
| 2023 | 204 493 € | 24.7% | 0 € | 124 292 € | 12-25% |
| 2023 Q4 | 52 030 € | 2.4% | 0 € | 36 725 € | 9-40% |
| 2023 Q3 | 53 286 € | 35.6% | 0 € | 36 098 € | 15+7% |
| 2023 Q2 | 39 286 € | 34.4% | 0 € | 22 641 € | 14+27% |
| 2023 Q1 | 59 891 € | 40.9% | 0 € | 28 828 € | 110% |
| 2022 | 271 685 € | — | 0 € | 112 827 € | 16 |
| 2022 Q4 | 101 418 € | 5.1% | 0 € | 42 087 € | 11-48% |
| 2022 Q3 | 96 482 € | 152.1% | 0 € | 39 601 € | 21+11% |
| 2022 Q2 | 38 264 € | 7.7% | 0 € | 19 529 € | 19+58% |
| 2022 Q1 | 35 521 € | — | 0 € | 11 610 € | 12 |