| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 0 € | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 2025 | 0 € | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2026 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | — |
| 2025 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | — |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2026 | Not available | |||
| 2025 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2026 | 37 107 € | 64.5% | 0 € | 7718 € | 3-25% |
| 2026 Q1 | 37 107 € | 46.7% | 0 € | 7718 € | 30% |
| 2025 | 104 669 € | 5.9% | 0 € | 33 693 € | 4-20% |
| 2025 Q4 | 25 287 € | 13.5% | 0 € | 8696 € | 3-25% |
| 2025 Q3 | 29 248 € | 9.3% | 0 € | 9543 € | 4-20% |
| 2025 Q2 | 26 766 € | 14.5% | 0 € | 8710 € | 50% |
| 2025 Q1 | 23 368 € | 2.7% | 0 € | 6744 € | 50% |
| 2024 | 111 207 € | 3.8% | 0 € | 33 862 € | 5-17% |
| 2024 Q4 | 24 028 € | 26.5% | 0 € | 6340 € | 50% |
| 2024 Q3 | 32 688 € | 17.2% | 0 € | 12 237 € | 50% |
| 2024 Q2 | 27 882 € | 4.8% | 0 € | 9128 € | 50% |
| 2024 Q1 | 26 609 € | 27.4% | 0 € | 6157 € | 5-17% |
| 2023 | 107 125 € | 3.3% | 0 € | 38 475 € | 6+20% |
| 2023 Q4 | 36 644 € | 3.4% | 0 € | 11 197 € | 6+20% |
| 2023 Q3 | 35 427 € | 117.7% | 0 € | 11 907 € | 5-17% |
| 2023 Q2 | 16 275 € | 13.3% | 0 € | 9776 € | 60% |
| 2023 Q1 | 18 779 € | 42.4% | 0 € | 5595 € | 6+20% |
| 2022 | 103 657 € | — | 0 € | 25 588 € | 5 |
| 2022 Q4 | 13 186 € | 21.3% | 0 € | 5686 € | 50% |
| 2022 Q3 | 16 764 € | 30.2% | 0 € | 6346 € | 5-17% |
| 2022 Q2 | 24 015 € | 51.7% | 0 € | 6196 € | 6+20% |
| 2022 Q1 | 49 692 € | — | 0 € | 7360 € | 5 |