| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 0 € | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 2025 | 0 € | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2026 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | — |
| 2025 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | — |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2026 | Not available | |||
| 2025 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2026 | 77 115 € | 64.9% | 0 € | 50 875 € | 11+10% |
| 2026 Q2 | 42 640 € | 23.7% | 0 € | 25 910 € | 110% |
| 2026 Q1 | 34 475 € | 55.3% | 0 € | 24 965 € | 11+10% |
| 2025 | 219 991 € | 9.7% | 0 € | 106 857 € | 10+11% |
| 2025 Q4 | 77 131 € | 8.7% | 0 € | 29 277 € | 10-9% |
| 2025 Q3 | 70 940 € | 90.3% | 0 € | 28 318 € | 110% |
| 2025 Q2 | 37 286 € | 7.7% | 0 € | 24 310 € | 11+22% |
| 2025 Q1 | 34 634 € | 53.1% | 0 € | 24 952 € | 90% |
| 2024 | 200 617 € | 14.1% | 0 € | 96 855 € | 9-10% |
| 2024 Q4 | 73 840 € | 10.8% | 0 € | 28 715 € | 9-10% |
| 2024 Q3 | 66 640 € | 78.6% | 0 € | 22 761 € | 10+11% |
| 2024 Q2 | 37 312 € | 63.5% | 0 € | 22 392 € | 90% |
| 2024 Q1 | 22 825 € | 55.3% | 0 € | 22 987 € | 90% |
| 2023 | 233 441 € | 13.4% | 0 € | 102 340 € | 10-9% |
| 2023 Q4 | 51 058 € | 29.4% | 0 € | 25 117 € | 90% |
| 2023 Q3 | 72 283 € | 29.6% | 0 € | 27 875 € | 9-18% |
| 2023 Q2 | 55 785 € | 2.7% | 0 € | 24 517 € | 110% |
| 2023 Q1 | 54 315 € | 17.9% | 0 € | 24 831 € | 11+10% |
| 2022 | 205 817 € | — | 0 € | 99 674 € | 11 |
| 2022 Q4 | 66 132 € | 26.5% | 0 € | 25 679 € | 10-9% |
| 2022 Q3 | 89 963 € | 327.3% | 0 € | 29 773 € | 110% |
| 2022 Q2 | 21 052 € | 26.6% | 0 € | 22 057 € | 11+10% |
| 2022 Q1 | 28 670 € | — | 0 € | 22 165 € | 10 |