| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 0 € | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 2025 | 0 € | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2026 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | — |
| 2025 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | — |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2026 | Not available | |||
| 2025 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2026 | 12 163 € | 78.5% | 0 € | 12 118 € | 20% |
| 2026 Q1 | 12 163 € | 4.9% | 0 € | 12 118 € | 20% |
| 2025 | 56 447 € | 10.5% | 0 € | 58 100 € | 2-33% |
| 2025 Q4 | 12 790 € | 0.2% | 0 € | 13 102 € | 20% |
| 2025 Q3 | 12 765 € | 0.3% | 0 € | 13 088 € | 20% |
| 2025 Q2 | 12 804 € | 29.2% | 0 € | 13 111 € | 20% |
| 2025 Q1 | 18 088 € | 13.7% | 0 € | 18 799 € | 2-33% |
| 2024 | 63 065 € | 27.5% | 0 € | 65 666 € | 30% |
| 2024 Q4 | 15 915 € | 0.8% | 0 € | 16 570 € | 30% |
| 2024 Q3 | 16 047 € | 0.7% | 0 € | 16 724 € | 30% |
| 2024 Q2 | 15 928 € | 5.0% | 0 € | 16 578 € | 30% |
| 2024 Q1 | 15 175 € | 1.3% | 0 € | 15 794 € | 30% |
| 2023 | 49 466 € | 11.6% | 0 € | 51 512 € | 3+50% |
| 2023 Q4 | 15 378 € | 18.6% | 0 € | 15 978 € | 30% |
| 2023 Q3 | 12 967 € | 16.4% | 0 € | 13 575 € | 3+50% |
| 2023 Q2 | 11 139 € | 11.6% | 0 € | 11 603 € | 20% |
| 2023 Q1 | 9982 € | 27.3% | 0 € | 10 356 € | 20% |
| 2022 | 44 326 € | — | 0 € | 46 178 € | 2 |
| 2022 Q4 | 13 735 € | 32.6% | 0 € | 14 315 € | 20% |
| 2022 Q3 | 10 360 € | 0.3% | 0 € | 10 798 € | 20% |
| 2022 Q2 | 10 331 € | 4.4% | 0 € | 10 755 € | 2-33% |
| 2022 Q1 | 9900 € | — | 0 € | 10 310 € | 3 |