| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 0 € | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 2025 | 0 € | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2026 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | — |
| 2025 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | — |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2026 | Not available | |||
| 2025 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2026 | 64 865 € | 65.5% | 0 € | 9263 € | 30% |
| 2026 Q1 | 64 865 € | 47.4% | 0 € | 9263 € | 30% |
| 2025 | 187 858 € | 9.0% | 0 € | 39 132 € | 30% |
| 2025 Q4 | 43 994 € | 2.1% | 0 € | 9554 € | 30% |
| 2025 Q3 | 44 950 € | 0.4% | 0 € | 10 897 € | 30% |
| 2025 Q2 | 45 125 € | 16.1% | 0 € | 9956 € | 30% |
| 2025 Q1 | 53 789 € | 32.5% | 0 € | 8725 € | 30% |
| 2024 | 172 386 € | 9.7% | 0 € | 38 559 € | 3-25% |
| 2024 Q4 | 40 591 € | 7.2% | 0 € | 9915 € | 30% |
| 2024 Q3 | 37 881 € | 6.1% | 0 € | 10 132 € | 30% |
| 2024 Q2 | 40 362 € | 24.6% | 0 € | 9916 € | 3-25% |
| 2024 Q1 | 53 552 € | 40.9% | 0 € | 8596 € | 40% |
| 2023 | 157 175 € | 42.6% | 0 € | 36 064 € | 40% |
| 2023 Q4 | 38 007 € | 9.5% | 0 € | 7747 € | 40% |
| 2023 Q3 | 34 711 € | 7.1% | 0 € | 9734 € | 40% |
| 2023 Q2 | 37 381 € | 20.6% | 0 € | 9256 € | 40% |
| 2023 Q1 | 47 076 € | 29.0% | 0 € | 9327 € | 40% |
| 2022 | 110 221 € | — | 0 € | 29 021 € | 4 |
| 2022 Q4 | 66 305 € | 51.0% | 0 € | 8272 € | 40% |
| 2022 Q3 | 43 916 € | — | 0 € | 7777 € | 40% |
| 2022 Q2 | 0 € | — | 0 € | 6483 € | 40% |
| 2022 Q1 | 0 € | — | 0 € | 6489 € | 4 |