| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 0 € | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 2025 | 0 € | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2026 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | — |
| 2025 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | — |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2026 | Not available | |||
| 2025 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2026 | 13 384 € | 55.7% | 0 € | 5411 € | 3+50% |
| 2026 Q1 | 13 384 € | 50.3% | 0 € | 5411 € | 3+50% |
| 2025 | 30 190 € | 36.0% | 0 € | 17 418 € | 20% |
| 2025 Q4 | 8902 € | 18.6% | 0 € | 4520 € | 20% |
| 2025 Q3 | 7504 € | 3.7% | 0 € | 4520 € | 20% |
| 2025 Q2 | 7239 € | 10.6% | 0 € | 4423 € | 20% |
| 2025 Q1 | 6545 € | 45.4% | 0 € | 3955 € | 20% |
| 2024 | 22 192 € | 92.4% | 0 € | 12 462 € | 20% |
| 2024 Q4 | 11 992 € | 314.8% | 0 € | 3131 € | 20% |
| 2024 Q3 | 2891 € | 34.9% | 0 € | 3113 € | 20% |
| 2024 Q2 | 4441 € | 54.8% | 0 € | 3113 € | 20% |
| 2024 Q1 | 2868 € | 0.0% | 0 € | 3105 € | 20% |
| 2023 | 11 533 € | 6.7% | 0 € | 12 482 € | 2-33% |
| 2023 Q4 | 2868 € | 0.0% | 0 € | 3105 € | 20% |
| 2023 Q3 | 2868 € | 0.0% | 0 € | 3105 € | 20% |
| 2023 Q2 | 2868 € | 2.1% | 0 € | 3105 € | 20% |
| 2023 Q1 | 2929 € | 4.1% | 0 € | 3167 € | 2-33% |
| 2022 | 12 358 € | — | 0 € | 13 160 € | 3 |
| 2022 Q4 | 3053 € | 0.7% | 0 € | 3290 € | 30% |
| 2022 Q3 | 3073 € | 3.3% | 0 € | 3290 € | 30% |
| 2022 Q2 | 3179 € | 4.1% | 0 € | 3290 € | 30% |
| 2022 Q1 | 3053 € | — | 0 € | 3290 € | 3 |