| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 0 € | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 2025 | 0 € | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2026 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | — |
| 2025 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | — |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2026 | Not available | |||
| 2025 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2026 | 57 488 € | 48.2% | 0 € | 34 962 € | 120% |
| 2026 Q2 | 36 887 € | 79.1% | 0 € | 19 152 € | 120% |
| 2026 Q1 | 20 601 € | 26.0% | 0 € | 15 810 € | 12+20% |
| 2025 | 110 878 € | 11.1% | 0 € | 70 194 € | 12+20% |
| 2025 Q4 | 27 846 € | 15.9% | 0 € | 17 631 € | 10-9% |
| 2025 Q3 | 33 098 € | 8.6% | 0 € | 19 615 € | 11-15% |
| 2025 Q2 | 30 478 € | 56.7% | 0 € | 17 778 € | 13+8% |
| 2025 Q1 | 19 456 € | 21.5% | 0 € | 15 170 € | 12+33% |
| 2024 | 99 803 € | 103.0% | 0 € | 59 522 € | 10+100% |
| 2024 Q4 | 24 775 € | 18.1% | 0 € | 16 122 € | 90% |
| 2024 Q3 | 30 242 € | 8.1% | 0 € | 16 846 € | 9-10% |
| 2024 Q2 | 32 896 € | 176.7% | 0 € | 17 504 € | 100% |
| 2024 Q1 | 11 890 € | 61.4% | 0 € | 9050 € | 10+100% |
| 2023 | 49 170 € | 15.6% | 0 € | 34 238 € | 5-44% |
| 2023 Q4 | 7366 € | 27.2% | 0 € | 6459 € | 50% |
| 2023 Q3 | 10 113 € | 31.5% | 0 € | 6354 € | 5+25% |
| 2023 Q2 | 14 758 € | 12.8% | 0 € | 8671 € | 4-20% |
| 2023 Q1 | 16 933 € | 24.7% | 0 € | 12 754 € | 5-44% |
| 2022 | 58 234 € | — | 0 € | 39 110 € | 9 |
| 2022 Q4 | 13 575 € | 14.4% | 0 € | 10 652 € | 9+13% |
| 2022 Q3 | 15 863 € | 19.1% | 0 € | 10 613 € | 8+14% |
| 2022 Q2 | 19 618 € | 113.8% | 0 € | 11 142 € | 7-30% |
| 2022 Q1 | 9178 € | — | 0 € | 6703 € | 10 |