| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 0 € | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 2025 | 0 € | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2026 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | — |
| 2025 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | — |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2026 | Not available | |||
| 2025 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2026 | 45 478 € | 76.8% | 0 € | 47 478 € | 11-21% |
| 2026 Q1 | 45 478 € | 12.8% | 0 € | 47 478 € | 11-21% |
| 2025 | 196 064 € | 10.3% | 0 € | 205 957 € | 140% |
| 2025 Q4 | 52 129 € | 0.8% | 0 € | 54 690 € | 140% |
| 2025 Q3 | 51 701 € | 10.2% | 0 € | 54 360 € | 140% |
| 2025 Q2 | 46 897 € | 3.4% | 0 € | 49 303 € | 140% |
| 2025 Q1 | 45 337 € | 3.7% | 0 € | 47 604 € | 140% |
| 2024 | 177 713 € | 14.0% | 0 € | 187 265 € | 14-7% |
| 2024 Q4 | 47 098 € | 0.8% | 0 € | 49 586 € | 140% |
| 2024 Q3 | 47 493 € | 6.8% | 0 € | 50 035 € | 140% |
| 2024 Q2 | 44 471 € | 15.1% | 0 € | 46 883 € | 140% |
| 2024 Q1 | 38 651 € | 28.5% | 0 € | 40 761 € | 14+17% |
| 2023 | 206 739 € | 2.1% | 0 € | 215 637 € | 15-17% |
| 2023 Q4 | 54 051 € | 7.7% | 0 € | 56 947 € | 12-20% |
| 2023 Q3 | 50 184 € | 2.7% | 0 € | 53 056 € | 150% |
| 2023 Q2 | 48 844 € | 9.0% | 0 € | 51 592 € | 15-12% |
| 2023 Q1 | 53 660 € | 15.7% | 0 € | 54 042 € | 17+6% |
| 2022 | 211 226 € | — | 0 € | 222 416 € | 18 |
| 2022 Q4 | 63 631 € | 27.0% | 0 € | 66 711 € | 16-11% |
| 2022 Q3 | 50 096 € | 3.6% | 0 € | 52 855 € | 180% |
| 2022 Q2 | 48 367 € | 1.6% | 0 € | 51 024 € | 180% |
| 2022 Q1 | 49 132 € | — | 0 € | 51 826 € | 18 |