| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 0 € | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 2025 | 0 € | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2026 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | — |
| 2025 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | — |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2026 | Not available | |||
| 2025 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2026 | 100 194 € | 76.3% | 0 € | 16 029 € | 30% |
| 2026 Q1 | 100 194 € | 20.1% | 0 € | 16 029 € | 30% |
| 2025 | 423 491 € | 7.5% | 0 € | 60 363 € | 30% |
| 2025 Q4 | 125 339 € | 29.8% | 0 € | 14 041 € | 30% |
| 2025 Q3 | 96 549 € | 10.8% | 0 € | 16 412 € | 30% |
| 2025 Q2 | 108 192 € | 15.8% | 0 € | 14 609 € | 30% |
| 2025 Q1 | 93 411 € | 21.4% | 0 € | 15 301 € | 30% |
| 2024 | 394 001 € | 8.4% | 0 € | 53 302 € | 3-25% |
| 2024 Q4 | 118 843 € | 48.8% | 0 € | 12 423 € | 30% |
| 2024 Q3 | 79 868 € | 20.6% | 0 € | 13 983 € | 30% |
| 2024 Q2 | 100 582 € | 6.2% | 0 € | 13 215 € | 30% |
| 2024 Q1 | 94 708 € | 25.6% | 0 € | 13 681 € | 30% |
| 2023 | 430 007 € | 4.9% | 0 € | 81 683 € | 40% |
| 2023 Q4 | 127 270 € | 111.5% | 0 € | 16 815 € | 3-25% |
| 2023 Q3 | 60 166 € | 52.8% | 0 € | 19 623 € | 40% |
| 2023 Q2 | 127 380 € | 10.6% | 0 € | 16 109 € | 4+33% |
| 2023 Q1 | 115 191 € | 13.9% | 0 € | 29 136 € | 3-25% |
| 2022 | 452 293 € | — | 0 € | 105 336 € | 4 |
| 2022 Q4 | 133 722 € | 33.2% | 0 € | 37 712 € | 40% |
| 2022 Q3 | 100 379 € | 9.4% | 0 € | 22 470 € | 4-20% |
| 2022 Q2 | 110 827 € | 3.2% | 0 € | 19 719 € | 5+25% |
| 2022 Q1 | 107 365 € | — | 0 € | 25 435 € | 4 |