| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 24 710 € | - | - | - | - | 0 € | 838 € | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -7846 € |
| 2024 | 41 518 € | - | - | - | - | 0 € | 917 € | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 22 160 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6431 € | - | - | - | 24 780 € | - | - | - | 63 521 € | 88 301 € | - | 5728 € | - | - | 82 573 € | - | — |
| 2024 | 16 687 € | - | - | - | 53 637 € | - | - | - | 64 359 € | 117 996 € | - | 7576 € | - | - | 110 420 € | - | — |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2026 | 5741 € | 38.6% | 0 € | 0 € | — |
| 2026 Q1 | 5741 € | 25995.5% | 0 € | 0 € | — |
| 2025 | 9344 € | 18.5% | 0 € | 0 € | — |
| 2025 Q4 | 22 € | — | 0 € | 0 € | — |
| 2025 Q3 | 0 € | 100.0% | 0 € | 0 € | — |
| 2025 Q2 | 2824 € | 56.5% | 0 € | 0 € | — |
| 2025 Q1 | 6498 € | 37.8% | 0 € | 0 € | — |
| 2024 | 11 463 € | 71.5% | 0 € | 817 € | — |
| 2024 Q4 | 10 446 € | 1379.6% | 0 € | 817 € | — |
| 2024 Q3 | 706 € | 305.7% | 0 € | 0 € | — |
| 2024 Q2 | 174 € | 27.0% | 0 € | 0 € | — |
| 2024 Q1 | 137 € | 1612.5% | 0 € | 0 € | — |
| 2023 | 6685 € | 60.0% | 0 € | 271 € | — |
| 2023 Q4 | 8 € | 99.4% | 0 € | 0 € | — |
| 2023 Q3 | 1378 € | 26.8% | 0 € | 0 € | — |
| 2023 Q2 | 1882 € | 44.9% | 0 € | 0 € | — |
| 2023 Q1 | 3417 € | 370.7% | 0 € | 271 € | — |
| 2022 | 16 695 € | — | 0 € | 1353 € | 1 |
| 2022 Q4 | 726 € | 28.7% | 0 € | 812 € | 10% |
| 2022 Q3 | 564 € | 95.9% | 0 € | 541 € | 1 |
| 2022 Q2 | 13 701 € | 704.0% | 0 € | 0 € | — |
| 2022 Q1 | 1704 € | — | 0 € | 0 € | — |