| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 0 € | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 2025 | 0 € | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2026 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | — |
| 2025 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | — |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2026 | Not available | |||
| 2025 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2026 | 85 255 € | 33.5% | 0 € | 11 648 € | 10% |
| 2026 Q1 | 85 255 € | 169.3% | 0 € | 11 648 € | 10% |
| 2025 | 63 863 € | 11.6% | 0 € | 31 796 € | 10% |
| 2025 Q4 | 31 656 € | 78.5% | 0 € | 8164 € | 10% |
| 2025 Q3 | 17 734 € | 288.5% | 0 € | 7768 € | 10% |
| 2025 Q2 | 4565 € | 53.9% | 0 € | 5450 € | 10% |
| 2025 Q1 | 9908 € | 65.6% | 0 € | 10 414 € | 10% |
| 2024 | 57 243 € | 27.0% | 0 € | 28 289 € | 10% |
| 2024 Q4 | 28 783 € | 48.5% | 0 € | 8050 € | 10% |
| 2024 Q3 | 19 389 € | — | 0 € | 6737 € | 10% |
| 2024 Q2 | 0 € | 100.0% | 0 € | 5312 € | 10% |
| 2024 Q1 | 9071 € | 69.5% | 0 € | 8190 € | 10% |
| 2023 | 78 449 € | 28.8% | 0 € | 25 624 € | 10% |
| 2023 Q4 | 29 752 € | 398.9% | 0 € | 6116 € | 10% |
| 2023 Q3 | 5963 € | 66.8% | 0 € | 5605 € | 10% |
| 2023 Q2 | 17 959 € | 27.5% | 0 € | 4912 € | 10% |
| 2023 Q1 | 24 775 € | 57.1% | 0 € | 8991 € | 10% |
| 2022 | 110 193 € | — | 0 € | 22 124 € | 1 |
| 2022 Q4 | 57 805 € | 868.6% | 0 € | 4843 € | 10% |
| 2022 Q3 | 5968 € | 78.6% | 0 € | 5413 € | 10% |
| 2022 Q2 | 27 902 € | 50.7% | 0 € | 4792 € | 10% |
| 2022 Q1 | 18 518 € | — | 0 € | 7076 € | 1 |