| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 0 € | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 2025 | 0 € | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2026 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | — |
| 2025 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | — |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2026 | Not available | |||
| 2025 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2026 | 68 827 € | 49.5% | 0 € | 70 950 € | 10-9% |
| 2026 Q2 | 33 872 € | 3.1% | 0 € | 35 203 € | 100% |
| 2026 Q1 | 34 955 € | 4.1% | 0 € | 35 747 € | 10-9% |
| 2025 | 136 242 € | 18.8% | 0 € | 142 222 € | 110% |
| 2025 Q4 | 36 453 € | 5.5% | 0 € | 37 802 € | 110% |
| 2025 Q3 | 34 566 € | 4.4% | 0 € | 36 196 € | 110% |
| 2025 Q2 | 33 110 € | 3.1% | 0 € | 34 652 € | 110% |
| 2025 Q1 | 32 113 € | 1.0% | 0 € | 33 572 € | 110% |
| 2024 | 114 668 € | 18.5% | 0 € | 119 875 € | 11-8% |
| 2024 Q4 | 31 781 € | 13.0% | 0 € | 33 225 € | 110% |
| 2024 Q3 | 28 134 € | 7.4% | 0 € | 29 419 € | 110% |
| 2024 Q2 | 26 192 € | 8.3% | 0 € | 27 378 € | 110% |
| 2024 Q1 | 28 561 € | 4.4% | 0 € | 29 853 € | 110% |
| 2023 | 140 769 € | 27.8% | 0 € | 147 552 € | 12-25% |
| 2023 Q4 | 27 357 € | 18.5% | 0 € | 28 696 € | 110% |
| 2023 Q3 | 33 561 € | 12.6% | 0 € | 35 037 € | 110% |
| 2023 Q2 | 38 380 € | 7.5% | 0 € | 40 451 € | 11-21% |
| 2023 Q1 | 41 471 € | 14.2% | 0 € | 43 368 € | 14-7% |
| 2022 | 194 882 € | — | 0 € | 195 919 € | 16 |
| 2022 Q4 | 48 357 € | 1.5% | 0 € | 50 950 € | 15-6% |
| 2022 Q3 | 47 665 € | 8.3% | 0 € | 50 274 € | 160% |
| 2022 Q2 | 51 999 € | 11.0% | 0 € | 45 357 € | 160% |
| 2022 Q1 | 46 861 € | — | 0 € | 49 338 € | 16 |