| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 0 € | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 2025 | 0 € | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2026 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | — |
| 2025 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | — |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2026 | Not available | |||
| 2025 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2026 | 29 070 € | 70.3% | 0 € | 18 297 € | 60% |
| 2026 Q1 | 29 070 € | 0.9% | 0 € | 18 297 € | 6-14% |
| 2025 | 97 955 € | 24.7% | 0 € | 60 281 € | 6+20% |
| 2025 Q4 | 29 321 € | 30.5% | 0 € | 18 286 € | 7+17% |
| 2025 Q3 | 22 473 € | 5.8% | 0 € | 14 750 € | 6+20% |
| 2025 Q2 | 23 869 € | 7.1% | 0 € | 15 292 € | 50% |
| 2025 Q1 | 22 292 € | 1.2% | 0 € | 11 953 € | 50% |
| 2024 | 78 573 € | 30.6% | 0 € | 54 981 € | 50% |
| 2024 Q4 | 22 029 € | 23.8% | 0 € | 14 227 € | 50% |
| 2024 Q3 | 17 797 € | 18.6% | 0 € | 13 719 € | 50% |
| 2024 Q2 | 21 862 € | 29.5% | 0 € | 14 257 € | 50% |
| 2024 Q1 | 16 885 € | 36.7% | 0 € | 12 778 € | 50% |
| 2023 | 113 212 € | 4.2% | 0 € | 67 044 € | 5-17% |
| 2023 Q4 | 26 691 € | 14.7% | 0 € | 15 773 € | 5+25% |
| 2023 Q3 | 23 268 € | 39.5% | 0 € | 10 948 € | 4-20% |
| 2023 Q2 | 38 490 € | 55.4% | 0 € | 20 847 € | 50% |
| 2023 Q1 | 24 763 € | 16.3% | 0 € | 19 476 € | 50% |
| 2022 | 108 640 € | — | 0 € | 78 333 € | 6 |
| 2022 Q4 | 29 568 € | 10.0% | 0 € | 18 613 € | 50% |
| 2022 Q3 | 32 852 € | 16.7% | 0 € | 22 604 € | 5-17% |
| 2022 Q2 | 28 157 € | 55.9% | 0 € | 23 050 € | 60% |
| 2022 Q1 | 18 063 € | — | 0 € | 14 066 € | 6 |