| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 0 € | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 2025 | 0 € | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2026 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | — |
| 2025 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | — |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2026 | Not available | |||
| 2025 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2026 | 38 311 € | 39.2% | 0 € | 36 705 € | 80% |
| 2026 Q2 | 17 929 € | 12.0% | 0 € | 19 517 € | 80% |
| 2026 Q1 | 20 382 € | 35.7% | 0 € | 17 188 € | 80% |
| 2025 | 63 027 € | 24.7% | 0 € | 66 688 € | 8-20% |
| 2025 Q4 | 15 018 € | 13.8% | 0 € | 16 375 € | 80% |
| 2025 Q3 | 17 414 € | 11.5% | 0 € | 18 796 € | 80% |
| 2025 Q2 | 15 617 € | 4.3% | 0 € | 17 053 € | 80% |
| 2025 Q1 | 14 978 € | 13.7% | 0 € | 14 464 € | 80% |
| 2024 | 83 729 € | 12.4% | 0 € | 90 779 € | 10-23% |
| 2024 Q4 | 17 356 € | 19.3% | 0 € | 18 844 € | 8-11% |
| 2024 Q3 | 21 502 € | 0.1% | 0 € | 23 316 € | 9-18% |
| 2024 Q2 | 21 525 € | 7.8% | 0 € | 23 320 € | 110% |
| 2024 Q1 | 23 346 € | 3.5% | 0 € | 25 299 € | 110% |
| 2023 | 95 561 € | 24.9% | 0 € | 103 247 € | 13-7% |
| 2023 Q4 | 22 548 € | 11.9% | 0 € | 24 481 € | 11-15% |
| 2023 Q3 | 25 591 € | 0.1% | 0 € | 27 969 € | 13-7% |
| 2023 Q2 | 25 609 € | 17.4% | 0 € | 27 653 € | 14-7% |
| 2023 Q1 | 21 813 € | 3.9% | 0 € | 23 144 € | 15+7% |
| 2022 | 127 176 € | — | 0 € | 117 338 € | 14 |
| 2022 Q4 | 22 701 € | 22.2% | 0 € | 24 809 € | 14+8% |
| 2022 Q3 | 29 184 € | 40.4% | 0 € | 31 776 € | 13-7% |
| 2022 Q2 | 48 953 € | 85.9% | 0 € | 31 699 € | 140% |
| 2022 Q1 | 26 338 € | — | 0 € | 29 054 € | 14 |