| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 0 € | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 2025 | 0 € | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2026 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | — |
| 2025 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | — |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2026 | Not available | |||
| 2025 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2026 | 53 761 € | 71.2% | 0 € | 32 589 € | 90% |
| 2026 Q1 | 53 761 € | 21.5% | 0 € | 32 589 € | 9-10% |
| 2025 | 186 972 € | 14.0% | 0 € | 113 574 € | 9-10% |
| 2025 Q4 | 68 474 € | 85.0% | 0 € | 24 956 € | 10+43% |
| 2025 Q3 | 37 011 € | 19.3% | 0 € | 27 880 € | 7-22% |
| 2025 Q2 | 45 879 € | 28.8% | 0 € | 31 724 € | 9-10% |
| 2025 Q1 | 35 608 € | 34.9% | 0 € | 29 014 € | 100% |
| 2024 | 163 988 € | 14.4% | 0 € | 98 215 € | 100% |
| 2024 Q4 | 54 668 € | 32.0% | 0 € | 28 522 € | 100% |
| 2024 Q3 | 41 424 € | 13.0% | 0 € | 25 284 € | 10+11% |
| 2024 Q2 | 36 666 € | 17.4% | 0 € | 23 867 € | 90% |
| 2024 Q1 | 31 230 € | 10.4% | 0 € | 20 542 € | 9-10% |
| 2023 | 143 296 € | 16.2% | 0 € | 71 318 € | 10+11% |
| 2023 Q4 | 34 848 € | 7.9% | 0 € | 21 368 € | 10+11% |
| 2023 Q3 | 32 285 € | 11.8% | 0 € | 18 835 € | 9-10% |
| 2023 Q2 | 28 876 € | 38.9% | 0 € | 15 602 € | 10+11% |
| 2023 Q1 | 47 287 € | 34.4% | 0 € | 15 513 € | 9-10% |
| 2022 | 123 335 € | — | 0 € | 69 658 € | 9 |
| 2022 Q4 | 35 194 € | 7.6% | 0 € | 19 171 € | 10+11% |
| 2022 Q3 | 38 092 € | 42.1% | 0 € | 18 457 € | 90% |
| 2022 Q2 | 26 807 € | 15.3% | 0 € | 16 340 € | 90% |
| 2022 Q1 | 23 242 € | — | 0 € | 15 690 € | 9 |