| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 0 € | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 2025 | 0 € | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2026 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | — |
| 2025 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | — |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2026 | Not available | |||
| 2025 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2026 | 35 280 € | 68.6% | 0 € | 7866 € | 30% |
| 2026 Q1 | 35 280 € | 0.4% | 0 € | 7866 € | 30% |
| 2025 | 112 533 € | 31.4% | 0 € | 27 600 € | 3+50% |
| 2025 Q4 | 35 411 € | 70.7% | 0 € | 8181 € | 30% |
| 2025 Q3 | 20 745 € | 14.2% | 0 € | 7220 € | 30% |
| 2025 Q2 | 24 179 € | 24.9% | 0 € | 7148 € | 30% |
| 2025 Q1 | 32 198 € | 8.5% | 0 € | 5051 € | 3+50% |
| 2024 | 85 654 € | 32.2% | 0 € | 20 668 € | 2-33% |
| 2024 Q4 | 29 673 € | 126.9% | 0 € | 5653 € | 20% |
| 2024 Q3 | 13 078 € | 37.0% | 0 € | 4933 € | 20% |
| 2024 Q2 | 20 763 € | 6.2% | 0 € | 5001 € | 20% |
| 2024 Q1 | 22 140 € | 2.2% | 0 € | 5081 € | 20% |
| 2023 | 126 387 € | 1.6% | 0 € | 32 527 € | 30% |
| 2023 Q4 | 22 636 € | 1.2% | 0 € | 6174 € | 20% |
| 2023 Q3 | 22 919 € | 32.7% | 0 € | 8736 € | 2-33% |
| 2023 Q2 | 34 038 € | 27.3% | 0 € | 7686 € | 30% |
| 2023 Q1 | 46 794 € | 22.8% | 0 € | 9931 € | 30% |
| 2022 | 124 366 € | — | 0 € | 30 891 € | 3 |
| 2022 Q4 | 38 102 € | 107.2% | 0 € | 7733 € | 30% |
| 2022 Q3 | 18 390 € | 55.2% | 0 € | 7540 € | 30% |
| 2022 Q2 | 41 050 € | 53.0% | 0 € | 7540 € | 30% |
| 2022 Q1 | 26 824 € | — | 0 € | 8078 € | 3 |