| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 10 717 € | - | - | - | - | 0 € | 865 € | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -2871 € |
| 2023 | 6017 € | - | - | - | - | 2958 € | 937 € | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -3675 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 817 € | - | - | - | 8303 € | - | - | - | 3460 € | 11 763 € | - | 20 573 € | 0 € | - | -8810 € | - | 11 763 € |
| 2023 | 2457 € | - | - | - | 9979 € | - | - | - | 4324 € | 14 303 € | - | 20 242 € | 0 € | - | -5939 € | - | 14 303 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2026 | 245 € | 43.5% | 0 € | 0 € | — |
| 2026 Q1 | 245 € | — | 0 € | 0 € | — |
| 2025 | 434 € | 25.0% | 0 € | 0 € | — |
| 2025 Q4 | 0 € | 100.0% | 0 € | 0 € | — |
| 2025 Q3 | 28 € | 46.2% | 0 € | 0 € | — |
| 2025 Q2 | 52 € | 85.3% | 0 € | 0 € | — |
| 2025 Q1 | 354 € | 471.0% | 0 € | 0 € | — |
| 2024 | 579 € | 76.8% | 0 € | 0 € | — |
| 2024 Q4 | 62 € | 81.7% | 0 € | 0 € | — |
| 2024 Q3 | 338 € | 146.7% | 0 € | 0 € | — |
| 2024 Q2 | 137 € | 226.2% | 0 € | 0 € | — |
| 2024 Q1 | 42 € | 22.2% | 0 € | 0 € | — |
| 2023 | 2500 € | 158.5% | 0 € | 1574 € | 10% |
| 2023 Q4 | 54 € | 87.1% | 0 € | 0 € | — |
| 2023 Q3 | 418 € | 59.6% | 0 € | 0 € | — |
| 2023 Q2 | 1034 € | 4.0% | 0 € | 926 € | — |
| 2023 Q1 | 994 € | 61.1% | 0 € | 648 € | 10% |
| 2022 | 967 € | — | 0 € | 884 € | 1 |
| 2022 Q4 | 617 € | 94.6% | 0 € | 595 € | 10% |
| 2022 Q3 | 317 € | — | 0 € | 289 € | 10% |
| 2022 Q2 | 0 € | 100.0% | 0 € | 0 € | 1 |
| 2022 Q1 | 33 € | — | 0 € | 0 € | — |