| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 0 € | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 2025 | 0 € | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2026 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | — |
| 2025 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | — |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2026 | Not available | |||
| 2025 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2026 | 8624 € | 75.2% | 0 € | 6656 € | 3+50% |
| 2026 Q1 | 8624 € | 59.3% | 0 € | 6656 € | 3+50% |
| 2025 | 34 806 € | 70.8% | 0 € | 19 521 € | 20% |
| 2025 Q4 | 5413 € | 52.5% | 0 € | 5796 € | 20% |
| 2025 Q3 | 11 403 € | 185.7% | 0 € | 6167 € | 2-33% |
| 2025 Q2 | 3991 € | 71.5% | 0 € | 4262 € | 3+50% |
| 2025 Q1 | 13 999 € | 249.4% | 0 € | 3296 € | 20% |
| 2024 | 20 383 € | 37.4% | 0 € | 13 232 € | 20% |
| 2024 Q4 | 4007 € | 41.2% | 0 € | 4298 € | 20% |
| 2024 Q3 | 6815 € | 14.1% | 0 € | 4180 € | 20% |
| 2024 Q2 | 5973 € | 66.5% | 0 € | 2190 € | 20% |
| 2024 Q1 | 3588 € | 72.6% | 0 € | 2564 € | 20% |
| 2023 | 14 836 € | 26.6% | 0 € | 9053 € | 2+100% |
| 2023 Q4 | 2079 € | 48.0% | 0 € | 2181 € | 20% |
| 2023 Q3 | 3996 € | 35.0% | 0 € | 2300 € | 2-33% |
| 2023 Q2 | 6152 € | 135.8% | 0 € | 2433 € | 3+200% |
| 2023 Q1 | 2609 € | 23.0% | 0 € | 2139 € | 10% |
| 2022 | 11 721 € | — | 0 € | 4374 € | 1 |
| 2022 Q4 | 2121 € | 64.7% | 0 € | 2235 € | 10% |
| 2022 Q3 | 6013 € | 373.8% | 0 € | 2139 € | 10% |
| 2022 Q2 | 1269 € | 45.3% | 0 € | 0 € | 1 |
| 2022 Q1 | 2318 € | — | 0 € | 0 € | — |