| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 29 794 € | - | - | - | - | 14 782 € | 202 € | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -21 797 € |
| 2023 | 11 039 € | - | - | - | - | 19 532 € | 193 € | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -17 683 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 186 € | - | - | - | 14 422 € | - | - | - | 266 € | 14 688 € | - | 26 732 € | 16 550 € | - | -28 594 € | - | 14 688 € |
| 2023 | 10 765 € | - | - | - | 13 051 € | - | - | - | 468 € | 13 519 € | - | 15 316 € | 5000 € | - | -6797 € | - | 13 519 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2026 | 485 € | 74.4% | 0 € | 0 € | — |
| 2026 Q1 | 485 € | 21.6% | 0 € | 0 € | — |
| 2025 | 1894 € | 80.6% | 0 € | 0 € | — |
| 2025 Q4 | 399 € | 24.3% | 0 € | 0 € | — |
| 2025 Q3 | 321 € | 61.3% | 0 € | 0 € | — |
| 2025 Q2 | 830 € | 141.3% | 0 € | 0 € | — |
| 2025 Q1 | 344 € | 50.8% | 0 € | 0 € | — |
| 2024 | 9743 € | 49.2% | 0 € | 7433 € | 10% |
| 2024 Q4 | 699 € | 40.9% | 0 € | 0 € | — |
| 2024 Q3 | 496 € | 90.4% | 0 € | 0 € | — |
| 2024 Q2 | 5148 € | 51.4% | 0 € | 4372 € | — |
| 2024 Q1 | 3400 € | 6.5% | 0 € | 3061 € | 10% |
| 2023 | 6528 € | 4031.6% | 0 € | 6659 € | 1 |
| 2023 Q4 | 3191 € | 13.0% | 0 € | 3061 € | 10% |
| 2023 Q3 | 2823 € | 449.2% | 0 € | 3061 € | 10% |
| 2023 Q2 | 514 € | — | 0 € | 537 € | 1 |
| 2023 Q1 | 0 € | 100.0% | 0 € | 0 € | — |
| 2022 | 158 € | — | 0 € | 0 € | — |
| 2022 Q4 | 12 € | — | 0 € | 0 € | — |
| 2022 Q3 | 0 € | 100.0% | 0 € | 0 € | — |
| 2022 Q2 | 97 € | 98.0% | 0 € | 0 € | — |
| 2022 Q1 | 49 € | — | 0 € | 0 € | — |