| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 0 € | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 2025 | 0 € | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2026 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | — |
| 2025 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | — |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2026 | Not available | |||
| 2025 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2026 | 16 404 € | 79.0% | 0 € | 8472 € | 30% |
| 2026 Q1 | 16 404 € | 28.3% | 0 € | 8472 € | 30% |
| 2025 | 78 243 € | 12.7% | 0 € | 35 608 € | 30% |
| 2025 Q4 | 22 890 € | 13.1% | 0 € | 9018 € | 30% |
| 2025 Q3 | 20 246 € | 23.6% | 0 € | 9018 € | 30% |
| 2025 Q2 | 16 377 € | 12.6% | 0 € | 9018 € | 30% |
| 2025 Q1 | 18 730 € | 0.4% | 0 € | 8554 € | 30% |
| 2024 | 69 442 € | 9.8% | 0 € | 33 036 € | 30% |
| 2024 Q4 | 18 653 € | 14.8% | 0 € | 8678 € | 30% |
| 2024 Q3 | 16 247 € | 14.4% | 0 € | 8073 € | 30% |
| 2024 Q2 | 18 986 € | 22.0% | 0 € | 8073 € | 30% |
| 2024 Q1 | 15 556 € | 17.5% | 0 € | 8212 € | 30% |
| 2023 | 63 256 € | 28.7% | 0 € | 31 637 € | 30% |
| 2023 Q4 | 18 849 € | 9.0% | 0 € | 9439 € | 3-25% |
| 2023 Q3 | 17 296 € | 22.7% | 0 € | 8284 € | 4+33% |
| 2023 Q2 | 14 097 € | 8.3% | 0 € | 7097 € | 30% |
| 2023 Q1 | 13 014 € | 39.0% | 0 € | 6817 € | 30% |
| 2022 | 49 169 € | — | 0 € | 22 971 € | 3 |
| 2022 Q4 | 21 349 € | 81.7% | 0 € | 6511 € | 30% |
| 2022 Q3 | 11 751 € | 67.4% | 0 € | 5638 € | 30% |
| 2022 Q2 | 7018 € | 22.5% | 0 € | 5430 € | 30% |
| 2022 Q1 | 9051 € | — | 0 € | 5392 € | 3 |