| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 0 € | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 2025 | 0 € | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2026 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | — |
| 2025 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | — |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2026 | Not available | |||
| 2025 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2026 | 118 779 € | 31.0% | 0 € | 33 159 € | 30% |
| 2026 Q2 | 47 893 € | 32.4% | 0 € | 15 855 € | 2-33% |
| 2026 Q1 | 70 886 € | 36.9% | 0 € | 17 304 € | 30% |
| 2025 | 172 156 € | 32.6% | 0 € | 67 261 € | 3+50% |
| 2025 Q4 | 51 785 € | 35.2% | 0 € | 17 920 € | 30% |
| 2025 Q3 | 38 310 € | 21.2% | 0 € | 18 191 € | 30% |
| 2025 Q2 | 48 627 € | 45.4% | 0 € | 18 128 € | 30% |
| 2025 Q1 | 33 434 € | 61.1% | 0 € | 13 022 € | 3+50% |
| 2024 | 255 579 € | 15.9% | 0 € | 53 438 € | 20% |
| 2024 Q4 | 20 754 € | 68.8% | 0 € | 11 508 € | 20% |
| 2024 Q3 | 66 540 € | 32.5% | 0 € | 11 508 € | 20% |
| 2024 Q2 | 98 610 € | 41.5% | 0 € | 13 491 € | 20% |
| 2024 Q1 | 69 675 € | 6.7% | 0 € | 16 931 € | 2-33% |
| 2023 | 220 437 € | 4.2% | 0 € | 46 528 € | 20% |
| 2023 Q4 | 65 325 € | 120.0% | 0 € | 12 004 € | 3+50% |
| 2023 Q3 | 29 699 € | 60.7% | 0 € | 11 508 € | 20% |
| 2023 Q2 | 75 555 € | 51.5% | 0 € | 11 508 € | 20% |
| 2023 Q1 | 49 858 € | 9.2% | 0 € | 11 508 € | 20% |
| 2022 | 211 460 € | — | 0 € | 41 882 € | 2 |
| 2022 Q4 | 54 907 € | 9.3% | 0 € | 11 508 € | 20% |
| 2022 Q3 | 60 526 € | 0.0% | 0 € | 11 508 € | 20% |
| 2022 Q2 | 60 517 € | 70.4% | 0 € | 10 248 € | 20% |
| 2022 Q1 | 35 510 € | — | 0 € | 8618 € | 2 |