| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 9596 € | - | - | - | - | 2351 € | 764 € | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -28 285 € |
| 2023 | 317 875 € | - | - | - | - | 9145 € | 1768 € | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -50 726 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3818 € | - | - | - | 4434 € | - | - | - | 1181 € | 5615 € | - | 1024 € | - | - | 4591 € | - | — |
| 2023 | 30 160 € | - | - | - | 57 157 € | - | - | - | 1666 € | 58 823 € | - | 26 011 € | - | - | 32 812 € | - | — |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2026 | 0 € | — | 0 € | 0 € | — |
| 2026 Q1 | 0 € | — | 0 € | 0 € | — |
| 2025 | 0 € | 100.0% | 0 € | 0 € | — |
| 2025 Q4 | 0 € | — | 0 € | 0 € | — |
| 2025 Q3 | 0 € | — | 0 € | 0 € | — |
| 2025 Q2 | 0 € | — | 0 € | 0 € | — |
| 2025 Q1 | 0 € | 100.0% | 0 € | 0 € | — |
| 2024 | 1413 € | 45.7% | 0 € | 1292 € | 10% |
| 2024 Q4 | 237 € | 23600.0% | 0 € | 0 € | — |
| 2024 Q3 | 1 € | 99.8% | 0 € | 0 € | — |
| 2024 Q2 | 479 € | 31.2% | 0 € | 526 € | — |
| 2024 Q1 | 696 € | 12.5% | 0 € | 766 € | 10% |
| 2023 | 2603 € | 39.2% | 0 € | 2860 € | 10% |
| 2023 Q4 | 795 € | 30.8% | 0 € | 864 € | 10% |
| 2023 Q3 | 608 € | 11.8% | 0 € | 676 € | 10% |
| 2023 Q2 | 544 € | 17.1% | 0 € | 616 € | 10% |
| 2023 Q1 | 656 € | 32.8% | 0 € | 704 € | 10% |
| 2022 | 4282 € | — | 0 € | 4403 € | 1 |
| 2022 Q4 | 976 € | 0.0% | 0 € | 1063 € | 1-50% |
| 2022 Q3 | 976 € | 65.4% | 0 € | 1063 € | 2+100% |
| 2022 Q2 | 590 € | 66.1% | 0 € | 662 € | 10% |
| 2022 Q1 | 1740 € | — | 0 € | 1615 € | 1 |