| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 15 660 € | - | - | - | - | 13 087 € | 2900 € | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -5863 € |
| 2023 | 39 677 € | - | - | - | - | 13 359 € | 1853 € | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 8735 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 € | - | - | - | 22 711 € | - | - | - | 11 358 € | 34 069 € | - | 4167 € | 8382 € | - | 21 520 € | - | 34 069 € |
| 2023 | - | - | - | - | 27 782 € | - | - | - | 14 258 € | 42 040 € | - | 3861 € | 10 796 € | - | 27 383 € | - | 42 040 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2026 | 3362 € | 16.9% | 0 € | 1010 € | — |
| 2026 Q1 | 3362 € | 226.1% | 0 € | 1010 € | — |
| 2025 | 4047 € | 8.3% | 0 € | 4044 € | — |
| 2025 Q4 | 1031 € | 0.1% | 0 € | 1030 € | — |
| 2025 Q3 | 1030 € | 0.1% | 0 € | 1030 € | — |
| 2025 Q2 | 1031 € | 8.0% | 0 € | 1030 € | — |
| 2025 Q1 | 955 € | 4.7% | 0 € | 954 € | — |
| 2024 | 3738 € | 39.3% | 0 € | 3735 € | — |
| 2024 Q4 | 912 € | 0.0% | 0 € | 911 € | — |
| 2024 Q3 | 912 € | 0.0% | 0 € | 911 € | — |
| 2024 Q2 | 912 € | 9.0% | 0 € | 911 € | — |
| 2024 Q1 | 1002 € | 32.3% | 0 € | 1002 € | — |
| 2023 | 6157 € | 55.4% | 0 € | 5278 € | 10% |
| 2023 Q4 | 1480 € | 10.2% | 0 € | 1212 € | — |
| 2023 Q3 | 1648 € | 6.6% | 0 € | 1024 € | — |
| 2023 Q2 | 1546 € | 4.2% | 0 € | 1566 € | — |
| 2023 Q1 | 1483 € | 55.5% | 0 € | 1476 € | 10% |
| 2022 | 13 793 € | — | 0 € | 5981 € | 1 |
| 2022 Q4 | 3331 € | 3.7% | 0 € | 1521 € | 10% |
| 2022 Q3 | 3211 € | 6.5% | 0 € | 1521 € | 10% |
| 2022 Q2 | 3435 € | 10.0% | 0 € | 1541 € | 10% |
| 2022 Q1 | 3816 € | — | 0 € | 1398 € | 1 |