| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 0 € | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 2025 | 0 € | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2026 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | — |
| 2025 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | — |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2026 | Not available | |||
| 2025 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2026 | 76 227 € | 65.2% | 0 € | 21 051 € | 150% |
| 2026 Q1 | 76 227 € | 20.3% | 0 € | 21 051 € | 15-32% |
| 2025 | 219 321 € | 52.8% | 0 € | 44 679 € | 15+25% |
| 2025 Q4 | 95 642 € | 60.8% | 0 € | 18 242 € | 22+69% |
| 2025 Q3 | 59 471 € | 55.7% | 0 € | 11 920 € | 13+63% |
| 2025 Q2 | 38 190 € | 46.8% | 0 € | 7798 € | 8-53% |
| 2025 Q1 | 26 018 € | 16.9% | 0 € | 6719 € | 17+6% |
| 2024 | 143 514 € | 33.5% | 0 € | 32 529 € | 12-37% |
| 2024 Q4 | 22 259 € | 60.5% | 0 € | 4202 € | 16+14% |
| 2024 Q3 | 56 288 € | 198.1% | 0 € | 5240 € | 14+40% |
| 2024 Q2 | 18 881 € | 59.0% | 0 € | 5252 € | 10+11% |
| 2024 Q1 | 46 086 € | 35.4% | 0 € | 17 835 € | 9-64% |
| 2023 | 215 803 € | 427.6% | 0 € | 75 134 € | 19+280% |
| 2023 Q4 | 71 364 € | 13.0% | 0 € | 20 659 € | 25+67% |
| 2023 Q3 | 63 142 € | 52.2% | 0 € | 15 634 € | 15-40% |
| 2023 Q2 | 41 498 € | 4.3% | 0 € | 21 256 € | 25+108% |
| 2023 Q1 | 39 799 € | 81.8% | 0 € | 17 585 € | 12+20% |
| 2022 | 40 905 € | — | 0 € | 9954 € | 5 |
| 2022 Q4 | 21 897 € | 25.5% | 0 € | 5649 € | 10+233% |
| 2022 Q3 | 17 446 € | 2130.9% | 0 € | 3476 € | 3-40% |
| 2022 Q2 | 782 € | 0.3% | 0 € | 0 € | 5+400% |
| 2022 Q1 | 780 € | — | 0 € | 829 € | 1 |