| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 0 € | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 2025 | 0 € | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2026 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | — |
| 2025 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | — |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2026 | Not available | |||
| 2025 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2026 | 28 540 € | 72.8% | 0 € | 14 430 € | 60% |
| 2026 Q1 | 28 540 € | 1.9% | 0 € | 14 430 € | 60% |
| 2025 | 105 095 € | 4.5% | 0 € | 55 510 € | 60% |
| 2025 Q4 | 28 008 € | 5.0% | 0 € | 13 838 € | 60% |
| 2025 Q3 | 26 674 € | 6.0% | 0 € | 14 242 € | 60% |
| 2025 Q2 | 25 166 € | 0.3% | 0 € | 13 495 € | 60% |
| 2025 Q1 | 25 247 € | 7.2% | 0 € | 13 935 € | 60% |
| 2024 | 100 590 € | 40.0% | 0 € | 43 884 € | 6+20% |
| 2024 Q4 | 27 197 € | 25.8% | 0 € | 9990 € | 60% |
| 2024 Q3 | 21 619 € | 23.6% | 0 € | 10 131 € | 60% |
| 2024 Q2 | 28 311 € | 20.7% | 0 € | 12 385 € | 60% |
| 2024 Q1 | 23 463 € | 51.2% | 0 € | 11 378 € | 6+20% |
| 2023 | 71 868 € | 22.5% | 0 € | 42 160 € | 5+25% |
| 2023 Q4 | 15 521 € | 36.5% | 0 € | 10 052 € | 50% |
| 2023 Q3 | 24 453 € | 23.1% | 0 € | 12 355 € | 50% |
| 2023 Q2 | 19 870 € | 65.3% | 0 € | 10 097 € | 50% |
| 2023 Q1 | 12 024 € | 38.6% | 0 € | 9656 € | 50% |
| 2022 | 58 656 € | — | 0 € | 19 880 € | 4 |
| 2022 Q4 | 19 584 € | 25.9% | 0 € | 8968 € | 50% |
| 2022 Q3 | 15 557 € | 25.1% | 0 € | 5004 € | 5+25% |
| 2022 Q2 | 12 437 € | 12.3% | 0 € | 3124 € | 4+100% |
| 2022 Q1 | 11 078 € | — | 0 € | 2784 € | 2 |