| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 0 € | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 2025 | 0 € | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2026 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | — |
| 2025 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | — |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2026 | Not available | |||
| 2025 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2026 | 17 856 € | 51.6% | 0 € | 12 800 € | 6+20% |
| 2026 Q1 | 17 856 € | 23.8% | 0 € | 12 800 € | 60% |
| 2025 | 36 911 € | 32.4% | 0 € | 31 695 € | 5+25% |
| 2025 Q4 | 14 423 € | — | 0 € | 9422 € | 6+20% |
| 2025 Q3 | 0 € | 100.0% | 0 € | 9289 € | 50% |
| 2025 Q2 | 12 541 € | 26.1% | 0 € | 6954 € | 5+25% |
| 2025 Q1 | 9947 € | 23.2% | 0 € | 6030 € | 4+100% |
| 2024 | 54 614 € | 6.5% | 0 € | 36 011 € | 4-33% |
| 2024 Q4 | 8076 € | 51.5% | 0 € | 3560 € | 20% |
| 2024 Q3 | 16 639 € | 17.8% | 0 € | 12 694 € | 2-67% |
| 2024 Q2 | 14 119 € | 10.5% | 0 € | 10 010 € | 60% |
| 2024 Q1 | 15 780 € | 40.7% | 0 € | 9747 € | 60% |
| 2023 | 51 277 € | 50.6% | 0 € | 40 205 € | 6+50% |
| 2023 Q4 | 11 216 € | 30.6% | 0 € | 9455 € | 60% |
| 2023 Q3 | 16 169 € | 16.8% | 0 € | 10 855 € | 60% |
| 2023 Q2 | 13 846 € | 37.8% | 0 € | 10 197 € | 60% |
| 2023 Q1 | 10 046 € | 17.8% | 0 € | 9698 € | 60% |
| 2022 | 34 044 € | — | 0 € | 26 245 € | 4 |
| 2022 Q4 | 8525 € | 34.3% | 0 € | 7195 € | 6+50% |
| 2022 Q3 | 6347 € | 19.3% | 0 € | 6097 € | 4+33% |
| 2022 Q2 | 7863 € | 30.5% | 0 € | 5717 € | 30% |
| 2022 Q1 | 11 309 € | — | 0 € | 7236 € | 3 |