| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 578 107 € | - | - | - | - | 60 042 € | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 9592 € |
| 2022 | 173 774 € | - | - | - | - | 25 856 € | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5630 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 476 € | - | - | - | 155 246 € | - | - | - | - | 155 246 € | - | 20 500 € | 101 076 € | - | 33 670 € | - | 155 246 € |
| 2022 | 7983 € | - | - | - | 33 753 € | - | - | - | - | 33 753 € | - | 9675 € | 9675 € | - | 24 078 € | - | 43 428 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 1950 € | 51.8% | 0 € | 1950 € | 1-67% |
| 2023 Q4 | 409 € | 29.2% | 0 € | 409 € | — |
| 2023 Q3 | 578 € | 0.0% | 0 € | 578 € | 10% |
| 2023 Q2 | 578 € | 50.1% | 0 € | 578 € | 10% |
| 2023 Q1 | 385 € | 0.0% | 0 € | 385 € | 10% |
| 2022 | 4047 € | — | 0 € | 4047 € | 3 |
| 2022 Q4 | 385 € | 33.4% | 0 € | 385 € | 1 |
| 2022 Q3 | 578 € | 81.3% | 0 € | 578 € | — |
| 2022 Q2 | 3084 € | — | 0 € | 3084 € | 2-67% |
| 2022 Q1 | 0 € | — | 0 € | 0 € | 6 |