| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 0 € | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 2022 | 455 781 € | - | - | - | - | 50 508 € | 1665 € | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 30 216 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | — |
| 2022 | 64 100 € | - | - | - | 122 287 € | - | - | - | 43 042 € | 165 329 € | - | 113 122 € | 13 500 € | - | 38 707 € | - | 165 329 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 31 921 € | 24.2% | 0 € | 11 603 € | 3-25% |
| 2023 Q3 | 0 € | 100.0% | 0 € | 4 € | — |
| 2023 Q2 | 20 045 € | 68.8% | 0 € | 4940 € | 2-50% |
| 2023 Q1 | 11 876 € | 6.0% | 0 € | 6659 € | 4-20% |
| 2022 | 42 097 € | — | 0 € | 13 814 € | 4 |
| 2022 Q4 | 12 638 € | 35.6% | 0 € | 3738 € | 5+25% |
| 2022 Q3 | 19 617 € | 340.3% | 0 € | 5510 € | 4-33% |
| 2022 Q2 | 4455 € | 17.3% | 0 € | 2764 € | 6+200% |
| 2022 Q1 | 5387 € | — | 0 € | 1802 € | 2 |