| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 0 € | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 2025 | 0 € | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2026 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | — |
| 2025 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | — |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2026 | Not available | |||
| 2025 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2026 | 80 306 € | 48.0% | 0 € | 42 712 € | 14-7% |
| 2026 Q2 | 38 946 € | 5.8% | 0 € | 21 605 € | 14+8% |
| 2026 Q1 | 41 360 € | 10.4% | 0 € | 21 107 € | 13-13% |
| 2025 | 154 344 € | 15.3% | 0 € | 94 401 € | 150% |
| 2025 Q4 | 37 477 € | 18.9% | 0 € | 23 372 € | 150% |
| 2025 Q3 | 46 200 € | 41.9% | 0 € | 24 689 € | 15+7% |
| 2025 Q2 | 32 555 € | 14.6% | 0 € | 22 829 € | 14-7% |
| 2025 Q1 | 38 112 € | 13.0% | 0 € | 23 511 € | 150% |
| 2024 | 182 124 € | 6.2% | 0 € | 98 000 € | 15-6% |
| 2024 Q4 | 43 822 € | 14.7% | 0 € | 26 184 € | 150% |
| 2024 Q3 | 51 364 € | 14.1% | 0 € | 23 859 € | 150% |
| 2024 Q2 | 45 017 € | 7.4% | 0 € | 25 096 € | 15-6% |
| 2024 Q1 | 41 921 € | 0.4% | 0 € | 22 861 € | 160% |
| 2023 | 171 467 € | 29.0% | 0 € | 97 807 € | 160% |
| 2023 Q4 | 42 108 € | 18.4% | 0 € | 23 955 € | 160% |
| 2023 Q3 | 51 594 € | 35.8% | 0 € | 25 904 € | 16+7% |
| 2023 Q2 | 38 001 € | 4.4% | 0 € | 23 516 € | 15-12% |
| 2023 Q1 | 39 764 € | 2.9% | 0 € | 24 432 € | 17-6% |
| 2022 | 132 878 € | — | 0 € | 78 236 € | 16 |
| 2022 Q4 | 38 656 € | 4.4% | 0 € | 25 419 € | 18+6% |
| 2022 Q3 | 40 438 € | 41.9% | 0 € | 21 844 € | 170% |
| 2022 Q2 | 28 492 € | 12.7% | 0 € | 16 315 € | 17+42% |
| 2022 Q1 | 25 292 € | — | 0 € | 14 658 € | 12 |