| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4667 € | - | - | - | - | 5231 € | 593 € | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -1923 € |
| 2023 | 3174 € | - | - | - | - | 11 640 € | 593 € | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -12 478 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | - | - | - | - | 337 € | - | - | - | 1162 € | 1499 € | - | 1331 € | 0 € | - | 168 € | - | 1499 € |
| 2023 | - | - | - | - | 186 € | - | - | - | 1755 € | 1941 € | - | 1251 € | 0 € | - | 690 € | - | 1941 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2026 | 0 € | 100.0% | 0 € | 0 € | — |
| 2026 Q1 | 0 € | 100.0% | 0 € | 0 € | — |
| 2025 | 15 € | 99.3% | 0 € | 0 € | — |
| 2025 Q4 | 15 € | — | 0 € | 0 € | — |
| 2025 Q3 | 0 € | — | 0 € | 0 € | — |
| 2025 Q2 | 0 € | — | 0 € | 0 € | — |
| 2025 Q1 | 0 € | — | 0 € | 0 € | — |
| 2024 | 2030 € | 34.1% | 0 € | 1716 € | 10% |
| 2024 Q4 | 0 € | 100.0% | 0 € | 0 € | — |
| 2024 Q3 | 6 € | 99.5% | 0 € | 0 € | — |
| 2024 Q2 | 1131 € | 26.7% | 0 € | 910 € | — |
| 2024 Q1 | 893 € | 18.6% | 0 € | 806 € | 10% |
| 2023 | 3079 € | 32.5% | 0 € | 3088 € | 10% |
| 2023 Q4 | 753 € | 9.8% | 0 € | 806 € | 10% |
| 2023 Q3 | 835 € | 10.9% | 0 € | 806 € | 10% |
| 2023 Q2 | 753 € | 2.0% | 0 € | 806 € | 10% |
| 2023 Q1 | 738 € | 12.5% | 0 € | 670 € | 10% |
| 2022 | 2324 € | — | 0 € | 1204 € | 1 |
| 2022 Q4 | 843 € | 3.7% | 0 € | 602 € | 10% |
| 2022 Q3 | 813 € | 122.7% | 0 € | 602 € | 10% |
| 2022 Q2 | 365 € | 20.5% | 0 € | 0 € | 1 |
| 2022 Q1 | 303 € | — | 0 € | 0 € | — |