| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 0 € | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 2025 | 0 € | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2026 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | — |
| 2025 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | — |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2026 | Not available | |||
| 2025 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2026 | 36 780 € | 21.8% | 0 € | 13 246 € | 3-40% |
| 2026 Q2 | 17 252 € | 11.7% | 0 € | 4315 € | 2-33% |
| 2026 Q1 | 19 528 € | 105.9% | 0 € | 8931 € | 3-25% |
| 2025 | 47 013 € | 15.1% | 0 € | 32 607 € | 50% |
| 2025 Q4 | 9483 € | 37.0% | 0 € | 10 150 € | 4-33% |
| 2025 Q3 | 6920 € | 50.0% | 0 € | 4807 € | 6+20% |
| 2025 Q2 | 13 834 € | 17.5% | 0 € | 8273 € | 5+25% |
| 2025 Q1 | 16 776 € | 47.8% | 0 € | 9377 € | 4-20% |
| 2024 | 55 365 € | 173.4% | 0 € | 35 545 € | 5+150% |
| 2024 Q4 | 11 347 € | 46.2% | 0 € | 9809 € | 50% |
| 2024 Q3 | 21 082 € | 49.4% | 0 € | 9464 € | 5+25% |
| 2024 Q2 | 14 112 € | 59.9% | 0 € | 8868 € | 40% |
| 2024 Q1 | 8824 € | 6.3% | 0 € | 7404 € | 4+33% |
| 2023 | 20 247 € | 1682.3% | 0 € | 14 635 € | 2+100% |
| 2023 Q4 | 8302 € | 123.6% | 0 € | 5316 € | 3+50% |
| 2023 Q3 | 3713 € | 28.0% | 0 € | 3744 € | 20% |
| 2023 Q2 | 5156 € | 67.6% | 0 € | 3793 € | 20% |
| 2023 Q1 | 3076 € | 498.4% | 0 € | 1782 € | 2+100% |
| 2022 | 1136 € | — | 0 € | 0 € | 1 |
| 2022 Q4 | 514 € | 1289.2% | 0 € | 0 € | 1 |
| 2022 Q3 | 37 € | 84.6% | 0 € | 0 € | — |
| 2022 Q2 | 241 € | 29.9% | 0 € | 0 € | — |
| 2022 Q1 | 344 € | — | 0 € | 0 € | — |