| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 0 € | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 2025 | 0 € | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2026 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | — |
| 2025 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | — |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2026 | Not available | |||
| 2025 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2026 | 50 096 € | 74.0% | 0 € | 54 593 € | 26+8% |
| 2026 Q1 | 50 096 € | 0.7% | 0 € | 54 593 € | 260% |
| 2025 | 193 022 € | 11.7% | 0 € | 208 540 € | 24+14% |
| 2025 Q4 | 50 458 € | 10.4% | 0 € | 54 750 € | 26+8% |
| 2025 Q3 | 45 693 € | 8.2% | 0 € | 49 325 € | 24+14% |
| 2025 Q2 | 49 751 € | 5.6% | 0 € | 53 747 € | 21-16% |
| 2025 Q1 | 47 120 € | 0.2% | 0 € | 50 718 € | 25+4% |
| 2024 | 172 856 € | 14.1% | 0 € | 184 721 € | 21-5% |
| 2024 Q4 | 47 011 € | 25.0% | 0 € | 50 222 € | 24+4% |
| 2024 Q3 | 37 617 € | 11.1% | 0 € | 40 115 € | 23+53% |
| 2024 Q2 | 42 292 € | 7.9% | 0 € | 45 181 € | 15-35% |
| 2024 Q1 | 45 936 € | 14.1% | 0 € | 49 203 € | 23-8% |
| 2023 | 151 456 € | 6.2% | 0 € | 162 480 € | 220% |
| 2023 Q4 | 40 275 € | 12.2% | 0 € | 43 131 € | 25+4% |
| 2023 Q3 | 35 905 € | 6.1% | 0 € | 38 520 € | 24+50% |
| 2023 Q2 | 38 253 € | 3.3% | 0 € | 41 069 € | 16-30% |
| 2023 Q1 | 37 023 € | 3.2% | 0 € | 39 760 € | 230% |
| 2022 | 142 597 € | — | 0 € | 153 361 € | 22 |
| 2022 Q4 | 38 239 € | 12.7% | 0 € | 41 119 € | 230% |
| 2022 Q3 | 33 929 € | 9.1% | 0 € | 36 475 € | 23+44% |
| 2022 Q2 | 37 341 € | 12.9% | 0 € | 40 182 € | 16-38% |
| 2022 Q1 | 33 088 € | — | 0 € | 35 585 € | 26 |