| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 5249 € | - | - | - | - | 3120 € | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -130 € |
| 2021 | 7130 € | - | - | - | - | 3876 € | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 792 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 9049 € | - | - | - | 9291 € | - | - | - | - | 9291 € | - | 6136 € | - | - | 3155 € | - | — |
| 2021 | 7598 € | - | - | - | 7930 € | - | - | - | - | 7930 € | - | 4645 € | - | - | 3285 € | - | — |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2026 | 210 € | 44.7% | 0 € | 224 € | — |
| 2026 Q2 | 42 € | 75.0% | 0 € | 46 € | — |
| 2026 Q1 | 168 € | 290.7% | 0 € | 178 € | — |
| 2025 | 380 € | 22.1% | 0 € | 394 € | — |
| 2025 Q4 | 43 € | 49.4% | 0 € | 44 € | — |
| 2025 Q3 | 85 € | 33.1% | 0 € | 88 € | — |
| 2025 Q2 | 127 € | 1.6% | 0 € | 132 € | — |
| 2025 Q1 | 125 € | 2.5% | 0 € | 130 € | — |
| 2024 | 488 € | 10.9% | 0 € | 508 € | — |
| 2024 Q4 | 122 € | 0.0% | 0 € | 127 € | — |
| 2024 Q3 | 122 € | 0.0% | 0 € | 127 € | — |
| 2024 Q2 | 122 € | 0.0% | 0 € | 127 € | — |
| 2024 Q1 | 122 € | 0.0% | 0 € | 127 € | — |
| 2023 | 548 € | 54.9% | 0 € | 568 € | — |
| 2023 Q4 | 122 € | 0.0% | 0 € | 127 € | — |
| 2023 Q3 | 122 € | 0.0% | 0 € | 127 € | — |
| 2023 Q2 | 122 € | 33.0% | 0 € | 127 € | — |
| 2023 Q1 | 182 € | 39.5% | 0 € | 187 € | — |
| 2022 | 1214 € | — | 0 € | 1244 € | 1 |
| 2022 Q4 | 301 € | 15.2% | 0 € | 309 € | 10% |
| 2022 Q3 | 355 € | 25.4% | 0 € | 363 € | 10% |
| 2022 Q2 | 283 € | 2.9% | 0 € | 290 € | 1-50% |
| 2022 Q1 | 275 € | — | 0 € | 282 € | 2 |