| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 0 € | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 2025 | 0 € | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2026 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | — |
| 2025 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | — |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2026 | Not available | |||
| 2025 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2026 | 35 607 € | 40.0% | 0 € | 36 652 € | 5-17% |
| 2026 Q2 | 15 804 € | 20.2% | 0 € | 16 642 € | 50% |
| 2026 Q1 | 19 803 € | 13.8% | 0 € | 20 010 € | 5-29% |
| 2025 | 59 392 € | 15.7% | 0 € | 53 265 € | 60% |
| 2025 Q4 | 17 399 € | 0.3% | 0 € | 13 543 € | 7+17% |
| 2025 Q3 | 17 354 € | 27.2% | 0 € | 14 468 € | 60% |
| 2025 Q2 | 13 641 € | 24.0% | 0 € | 14 205 € | 6+50% |
| 2025 Q1 | 10 998 € | 32.6% | 0 € | 11 049 € | 4+33% |
| 2024 | 51 332 € | 26.9% | 0 € | 44 480 € | 6-14% |
| 2024 Q4 | 16 314 € | 27.5% | 0 € | 11 510 € | 30% |
| 2024 Q3 | 12 792 € | 11.0% | 0 € | 10 727 € | 3-63% |
| 2024 Q2 | 11 524 € | 7.7% | 0 € | 11 555 € | 80% |
| 2024 Q1 | 10 702 € | 7.4% | 0 € | 10 688 € | 80% |
| 2023 | 40 465 € | 32.0% | 0 € | 33 373 € | 7+75% |
| 2023 Q4 | 11 563 € | 12.6% | 0 € | 8385 € | 8+14% |
| 2023 Q3 | 13 225 € | 59.5% | 0 € | 10 009 € | 7-13% |
| 2023 Q2 | 8289 € | 12.2% | 0 € | 8087 € | 8+100% |
| 2023 Q1 | 7388 € | 3.3% | 0 € | 6892 € | 4-20% |
| 2022 | 30 652 € | — | 0 € | 29 386 € | 4 |
| 2022 Q4 | 7641 € | 31.8% | 0 € | 5757 € | 5+25% |
| 2022 Q3 | 5799 € | 8.4% | 0 € | 5770 € | 4+33% |
| 2022 Q2 | 6328 € | 41.9% | 0 € | 6387 € | 30% |
| 2022 Q1 | 10 884 € | — | 0 € | 11 472 € | 3 |