| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 33 725 € | - | - | - | - | - | - | 31 820 € | 1905 € | 0 € | 13 473 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 568 € | 0 € | -11 568 € | - | 0 € | -11 568 € |
| 2024 | 25 160 € | - | - | - | - | - | - | 30 483 € | -5323 € | 0 € | 10 238 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 561 € | 0 € | -15 561 € | - | 0 € | -15 561 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7008 € | 0 € | 1793 € | 0 € | 8801 € | 3020 € | 0 € | 27 136 € | 30 156 € | 38 957 € | - | 5723 € | 174 084 € | 0 € | -140 850 € | 38 957 € | 38 957 € |
| 2024 | 241 € | 0 € | 2400 € | 7 € | 2648 € | 3020 € | 0 € | 39 730 € | 42 750 € | 45 398 € | - | 4057 € | 170 623 € | 0 € | -129 282 € | 45 398 € | 45 398 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1800 € | 93.5% | 470 € | 670 € | 20% |
| 2023 | 930 € | 84.2% | 160 € | 370 € | 20% |
| 2022 | 5890 € | - | 1970 € | 3430 € | 2 |