| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 50 837 € | - | - | - | - | - | - | 48 822 € | 2015 € | 0 € | 2856 € | 1492 € | 88 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 563 € | 0 € | 563 € | - | 0 € | 563 € |
| 2023 | 119 046 € | - | - | - | - | - | - | 90 346 € | 28 700 € | 0 € | 3051 € | 1632 € | 235 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 046 € | 0 € | 27 046 € | - | 0 € | 27 046 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 248 € | 0 € | 53 794 € | 65 483 € | 119 525 € | 0 € | 0 € | 17 181 € | 17 181 € | 136 706 € | - | 20 532 € | 36 362 € | 0 € | 79 812 € | 136 706 € | 136 706 € |
| 2023 | 398 € | 0 € | 63 969 € | 53 096 € | 117 463 € | 0 € | 0 € | 21 127 € | 21 127 € | 138 590 € | - | 24 988 € | 34 353 € | 0 € | 79 249 € | 138 590 € | 138 590 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3830 € | 27.5% | 850 € | 2530 € | 20% |
| 2023 | 5280 € | 62.5% | 1870 € | 2740 € | 20% |
| 2022 | 3250 € | - | 840 € | 1970 € | 2 |