| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 163 803 € | 8288 € | 0 € | 8182 € | 66 114 € | 73 399 € | 4872 € | - | - | - | - | - | 21 408 € | 0 € | 0 € | 0 € | - | 955 € | - | - | 13 525 € | 1076 € | 12 449 € | - | 0 € | 12 449 € |
| 2023 | 142 456 € | 336 € | 0 € | 6917 € | 62 050 € | 53 852 € | 4744 € | - | - | - | - | - | 8616 € | 0 € | 0 € | 0 € | - | 1054 € | - | - | 19 393 € | 0 € | 19 393 € | - | 0 € | 19 393 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7964 € | 0 € | 18 149 € | 29 209 € | 55 322 € | 0 € | 0 € | 74 134 € | 74 134 € | 129 456 € | - | 9588 € | 16 852 € | 0 € | 103 016 € | 129 456 € | 129 456 € |
| 2023 | 10 484 € | 0 € | 15 243 € | 20 921 € | 46 648 € | 0 € | 0 € | 77 797 € | 77 797 € | 124 445 € | - | 5595 € | 18 283 € | 0 € | 100 567 € | 124 445 € | 124 445 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 47 270 € | 33.3% | 10 180 € | 19 120 € | 50% |
| 2023 | 35 450 € | 16.1% | 7120 € | 13 970 € | 5-29% |
| 2022 | 30 530 € | - | 6080 € | 14 050 € | 7 |