| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 290 535 € | - | - | - | - | - | - | 282 390 € | 8145 € | 3909 € | 3373 € | 240 € | 145 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 958 € | 0 € | 958 € | - | 0 € | 958 € |
| 2023 | 212 542 € | - | - | - | - | - | - | 208 116 € | 4426 € | 2972 € | 1303 € | 0 € | 81 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 70 € | 0 € | 70 € | - | 0 € | 70 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9902 € | 0 € | 48 685 € | 48 919 € | 107 506 € | 0 € | 0 € | 17 273 € | 17 273 € | 124 779 € | - | 128 611 € | 0 € | 0 € | -3832 € | 124 779 € | 124 779 € |
| 2023 | 10 859 € | 0 € | 28 867 € | 44 310 € | 84 036 € | 0 € | 0 € | 0 € | 0 € | 84 036 € | - | 88 826 € | 0 € | 0 € | -4790 € | 84 036 € | 84 036 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 63 410 € | 23.2% | 12 170 € | 33 600 € | 80% |
| 2023 | 51 480 € | 58.4% | 7610 € | 24 730 € | 8+14% |
| 2022 | 32 500 € | - | 4290 € | 17 300 € | 7 |