| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 1 570 411 € | - | - | - | - | - | - | 1 417 184 € | 153 227 € | 425 € | 42 752 € | 7045 € | 76 484 € | 0 € | 0 € | 0 € | - | 6219 € | - | - | 34 392 € | 0 € | 34 392 € | - | 0 € | 34 392 € |
| 2021 | 1 591 477 € | - | - | - | - | - | - | 1 354 352 € | 237 125 € | 84 € | 43 896 € | 3476 € | 0 € | 0 € | 0 € | 497 € | - | 19 799 € | - | - | 177 319 € | 60 € | 177 259 € | - | 0 € | 177 259 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 8190 € | 0 € | 681 043 € | 18 568 € | 707 801 € | 0 € | 0 € | 149 742 € | 149 742 € | 857 543 € | - | 673 385 € | 134 867 € | 0 € | 49 291 € | 857 543 € | 857 543 € |
| 2021 | 15 893 € | 0 € | 491 064 € | 280 735 € | 787 692 € | 0 € | 0 € | 160 134 € | 160 134 € | 947 826 € | - | 591 305 € | 101 236 € | 0 € | 255 285 € | 947 826 € | 947 826 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 290 € | 99.8% | -10 930 € | -8580 € | 11-66% |
| 2023 | 178 380 € | 439.1% | 50 310 € | 74 720 € | 32+60% |
| 2022 | 33 090 € | - | 26 720 € | 50 930 € | 20 |