| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 910 582 € | - | - | - | - | - | - | 538 449 € | 372 133 € | 248 315 € | 0 € | 0 € | 5 € | 0 € | 0 € | 799 € | - | 8122 € | - | - | 116 490 € | 75 000 € | 41 490 € | - | 0 € | 41 490 € |
| 2024 | 808 769 € | - | - | - | - | - | - | 470 775 € | 337 994 € | 197 769 € | 0 € | 44 227 € | 12 € | 0 € | 0 € | 2023 € | - | 6964 € | - | - | 179 499 € | 0 € | 179 499 € | - | 0 € | 179 499 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 28 723 € | 0 € | 40 245 € | 264 200 € | 333 168 € | 0 € | 5924 € | 22 592 € | 28 516 € | 361 684 € | - | 86 362 € | 0 € | 0 € | 275 322 € | 361 684 € | 361 684 € |
| 2024 | 262 444 € | 0 € | 26 181 € | 224 026 € | 512 651 € | 0 € | 9802 € | 30 739 € | 40 541 € | 553 192 € | - | 19 361 € | 0 € | 0 € | 533 831 € | 553 192 € | 553 192 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 128 350 € | 15.6% | 13 520 € | 28 960 € | 60% |
| 2023 | 152 120 € | 132.6% | 11 180 € | 25 380 € | 6+50% |
| 2022 | 65 400 € | - | 8660 € | 16 520 € | 4 |