| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 717 940 € | - | - | - | - | - | - | 695 494 € | 22 446 € | 30 225 € | 3458 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 237 € | 0 € | -11 237 € | - | 0 € | -11 237 € |
| 2023 | 705 490 € | - | - | - | - | - | - | 704 566 € | 924 € | 34 015 € | 3188 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -36 279 € | 0 € | -36 279 € | - | 0 € | -36 279 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 877 € | 0 € | 5126 € | 42 550 € | 75 553 € | 0 € | 0 € | 30 517 € | 30 517 € | 106 070 € | - | 26 621 € | 0 € | 0 € | 79 449 € | 106 070 € | 106 070 € |
| 2023 | 37 453 € | 0 € | 4998 € | 36 401 € | 78 852 € | 0 € | 0 € | 36 811 € | 36 811 € | 115 663 € | - | 24 977 € | 0 € | 0 € | 90 686 € | 115 663 € | 115 663 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 66 280 € | 12.0% | 10 200 € | 27 680 € | 9-10% |
| 2023 | 59 180 € | 15.2% | 7710 € | 28 660 € | 100% |
| 2022 | 51 350 € | - | 5550 € | 21 670 € | 10 |