| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6567 € | 0 € | 0 € | 0 € | 1255 € | 4046 € | 0 € | - | - | - | - | - | 1240 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 € | 0 € | 26 € | - | 0 € | 26 € |
| 2023 | 7617 € | 0 € | 0 € | 0 € | 3422 € | 1493 € | 0 € | - | - | - | - | - | 2499 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 203 € | 0 € | 203 € | - | 0 € | 203 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 € | 0 € | 54 € | 46 € | 121 € | 0 € | 0 € | 0 € | 0 € | 121 € | - | 1706 € | 824 € | 5606 € | -8015 € | 121 € | -5485 € |
| 2023 | 304 € | 0 € | 348 € | 358 € | 1010 € | 0 € | 0 € | 0 € | 0 € | 1010 € | - | 1791 € | 984 € | 6276 € | -8041 € | 1010 € | -5266 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2590 € | 96.2% | 0 € | 1910 € | 10% |
| 2023 | 1320 € | 29.4% | 0 € | 1220 € | 10% |
| 2022 | 1020 € | - | 0 € | 1020 € | 1 |