| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 343 492 € | - | - | - | - | - | - | 2 350 445 € | -6953 € | 0 € | 15 528 € | 79 755 € | 175 204 € | 0 € | 0 € | 859 € | - | 0 € | - | - | -117 071 € | 16 349 € | -133 420 € | - | 0 € | -133 420 € |
| 2023 | 1 737 339 € | - | - | - | - | - | - | 2 112 839 € | -375 500 € | 0 € | 40 346 € | 231 218 € | 88 077 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -272 705 € | 138 816 € | -411 521 € | - | 0 € | -411 521 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 65 501 € | 0 € | 115 944 € | 153 548 € | 334 993 € | 0 € | 0 € | 829 921 € | 829 921 € | 1 164 914 € | - | 200 358 € | 0 € | 0 € | 964 556 € | 1 164 914 € | 1 164 914 € |
| 2023 | 87 277 € | 0 € | 109 769 € | 110 073 € | 307 119 € | 0 € | 189 € | 1 030 400 € | 1 030 589 € | 1 337 708 € | - | 175 329 € | 363 € | 0 € | 1 162 016 € | 1 337 708 € | 1 337 708 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||