| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 285 630 € | - | - | - | - | - | - | 311 576 € | -25 946 € | 0 € | 1958 € | 99 758 € | 22 155 € | 0 € | 0 € | 0 € | - | 21 470 € | - | - | 28 229 € | 0 € | 28 229 € | - | 0 € | 28 229 € |
| 2024 | 219 722 € | - | - | - | - | - | - | 47 719 € | 172 003 € | 184 491 € | 3086 € | 53 411 € | 245 € | 0 € | 0 € | 0 € | - | 22 811 € | - | - | 14 781 € | 0 € | 14 781 € | - | 0 € | 14 781 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 684 € | 0 € | 8769 € | 169 570 € | 179 023 € | 0 € | 0 € | 671 898 € | 671 898 € | 850 921 € | - | 162 957 € | 338 606 € | 0 € | 349 358 € | 850 921 € | 850 921 € |
| 2024 | 1096 € | 0 € | 9875 € | 152 220 € | 163 191 € | 0 € | 0 € | 644 607 € | 644 607 € | 807 798 € | - | 162 975 € | 324 303 € | 0 € | 320 520 € | 807 798 € | 807 798 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||