| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 249 885 € | 0 € | 0 € | 0 € | 143 205 € | 50 108 € | 0 € | - | - | - | - | - | 48 367 € | 0 € | 0 € | 0 € | - | 1418 € | - | - | 6787 € | 20 € | 6767 € | - | 0 € | 6767 € |
| 2023 | 239 888 € | 0 € | 0 € | 0 € | 142 677 € | 52 850 € | 0 € | - | - | - | - | - | 48 284 € | 0 € | 0 € | 0 € | - | 1481 € | - | - | -5404 € | 20 € | -5424 € | - | 0 € | -5424 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 79 € | 0 € | 204 € | 187 € | 470 € | 0 € | 0 € | 30 627 € | 30 627 € | 31 097 € | - | 20 392 € | 6744 € | 0 € | 3961 € | 31 097 € | 31 097 € |
| 2023 | 122 € | 0 € | 5502 € | 201 € | 5825 € | 0 € | 0 € | 35 391 € | 35 391 € | 41 216 € | - | 32 035 € | 10 786 € | 0 € | -1605 € | 41 216 € | 41 216 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 000 € | 32.7% | 6110 € | 12 650 € | 5-17% |
| 2023 | 18 090 € | 26.4% | 6900 € | 14 150 € | 6-14% |
| 2022 | 14 310 € | - | 4640 € | 9780 € | 7 |