| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6932 € | - | - | - | - | - | - | 21 257 € | -14 325 € | 14 382 € | 2816 € | 11 514 € | 5100 € | 0 € | 0 € | 0 € | - | 1326 € | - | - | -26 435 € | 0 € | -26 435 € | - | 0 € | -26 435 € |
| 2023 | 14 696 € | - | - | - | - | - | - | 4936 € | 9760 € | 13 745 € | 4120 € | 12 134 € | 2764 € | 0 € | 0 € | 0 € | - | 1146 € | - | - | 119 € | 0 € | 119 € | - | 0 € | 119 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 449 € | 0 € | 2180 € | 32 576 € | 35 205 € | 0 € | 0 € | 59 245 € | 59 245 € | 94 450 € | - | 31 611 € | 54 565 € | 0 € | 8274 € | 94 450 € | 94 450 € |
| 2023 | 166 € | 0 € | 5006 € | 49 128 € | 54 300 € | 0 € | 0 € | 67 039 € | 67 039 € | 121 339 € | - | 34 870 € | 51 760 € | 0 € | 34 709 € | 121 339 € | 121 339 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -120 € | 97.2% | 460 € | 600 € | 10% |
| 2023 | -4260 € | 217.9% | 720 € | 890 € | 10% |
| 2022 | -1340 € | - | 190 € | 280 € | 1 |