| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 543 118 € | - | - | - | - | - | - | 520 749 € | 22 369 € | 4903 € | 2646 € | 242 956 € | 151 398 € | 2508 € | 0 € | 168 € | - | 2485 € | - | - | 106 569 € | 1 € | 106 568 € | - | 0 € | 106 568 € |
| 2023 | 785 365 € | - | - | - | - | - | - | 627 353 € | 158 012 € | 6450 € | 3082 € | 137 744 € | 147 699 € | 0 € | 0 € | 324 € | - | 0 € | - | - | 138 849 € | 7 € | 138 842 € | - | 0 € | 138 842 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 29 768 € | 0 € | 17 411 € | 36 536 € | 83 715 € | 29 992 € | 0 € | 949 061 € | 979 053 € | 1 062 768 € | - | 139 057 € | 555 032 € | 0 € | 368 679 € | 1 062 768 € | 1 062 768 € |
| 2023 | 35 321 € | 0 € | 51 870 € | 0 € | 87 191 € | 4824 € | 0 € | 837 514 € | 842 338 € | 929 529 € | - | 98 319 € | 569 099 € | 0 € | 262 111 € | 929 529 € | 929 529 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -111 650 € | 24.3% | 10 230 € | 18 050 € | 4+33% |
| 2023 | -147 550 € | 26.3% | 5230 € | 12 640 € | 3+50% |
| 2022 | -200 160 € | - | 2540 € | 7060 € | 2 |