| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 246 640 € | - | - | - | - | - | - | 143 038 € | 103 602 € | 87 170 € | 7860 € | 7577 € | 5032 € | 0 € | 0 € | 0 € | - | 18 771 € | - | - | -7654 € | 0 € | -7654 € | - | 0 € | -7654 € |
| 2022 | 365 760 € | - | - | - | - | - | - | 312 492 € | 53 268 € | 79 780 € | 10 765 € | 896 € | 1437 € | 0 € | 0 € | 0 € | - | 8197 € | - | - | -46 015 € | 0 € | -46 015 € | - | 0 € | -46 015 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 483 € | 0 € | 47 265 € | 0 € | 47 748 € | 0 € | 0 € | 6426 € | 6426 € | 54 174 € | - | 75 330 € | 16 314 € | 0 € | -37 470 € | 54 174 € | 54 174 € |
| 2022 | 543 € | 0 € | 49 894 € | 0 € | 50 437 € | 0 € | 0 € | 20 716 € | 20 716 € | 71 153 € | - | 84 069 € | 16 900 € | 0 € | -29 816 € | 71 153 € | 71 153 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 780 € | 41.2% | 5790 € | 12 480 € | 6-14% |
| 2023 | 55 780 € | 200.7% | 12 620 € | 21 180 € | 70% |
| 2022 | 18 550 € | - | 3940 € | 6450 € | 7 |