| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 301 488 € | - | - | - | - | - | - | 1 213 442 € | 88 046 € | 0 € | 81 224 € | 0 € | 2670 € | 0 € | 0 € | 2615 € | - | 9747 € | - | - | -2980 € | 440 € | -3420 € | - | 0 € | -3420 € |
| 2023 | 4 961 375 € | - | - | - | - | - | - | 4 795 794 € | 165 581 € | 0 € | 91 339 € | 0 € | 2959 € | 0 € | 0 € | 3686 € | - | 8437 € | - | - | 66 532 € | 702 € | 65 830 € | - | 0 € | 65 830 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 518 € | 0 € | 432 363 € | 2494 € | 435 375 € | 0 € | 0 € | 119 113 € | 119 113 € | 554 488 € | - | 298 933 € | 53 470 € | 0 € | 202 085 € | 554 488 € | 554 488 € |
| 2023 | 17 486 € | 0 € | 549 683 € | 432 € | 567 601 € | 0 € | 0 € | 62 853 € | 62 853 € | 630 454 € | - | 386 204 € | 38 745 € | 0 € | 205 505 € | 630 454 € | 630 454 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 70 490 € | 2096.9% | 48 950 € | 80 790 € | 28-15% |
| 2023 | -3530 € | 105.7% | 61 520 € | 102 430 € | 33-6% |
| 2022 | 62 250 € | - | 50 280 € | 85 530 € | 35 |