| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 10 813 € | - | - | - | - | - | - | 7018 € | 3795 € | 0 € | 4148 € | 0 € | 5357 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5710 € | 0 € | -5710 € | - | 0 € | -5710 € |
| 2023 | 10 415 € | - | - | - | - | - | - | 9149 € | 1266 € | 409 € | 1945 € | 0 € | 4617 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5705 € | 0 € | -5705 € | - | 0 € | -5705 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1601 € | 0 € | 747 € | 0 € | 2348 € | 20 418 € | 0 € | 0 € | 20 418 € | 22 766 € | - | 8670 € | 0 € | 0 € | 14 096 € | 22 766 € | 22 766 € |
| 2023 | 352 € | 0 € | 3337 € | 0 € | 3689 € | 20 418 € | 0 € | 0 € | 20 418 € | 24 107 € | - | 4301 € | 0 € | 0 € | 19 806 € | 24 107 € | 24 107 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1170 € | 78.5% | 0 € | 0 € | 10% |
| 2023 | 5450 € | 59.4% | 790 € | 1280 € | 1-50% |
| 2022 | 3420 € | - | 860 € | 850 € | 2 |